|
Sample Project
A 504 Loan has three participants:
Bank Financing, 504 Loan, and Company Injection. Following is a breakdown of a sample 504 Project:
|
Uses of Proceeds: | |
|
LAND COSTS
BUILDING COSTS
EQUIPMENT COSTS
TOTAL USES OF PROCEEDS
|
$ 200,000
$ 500.000
$ 300,000
$1,000,000
|
|
Sources of Funds: | |
|
FIRST MORTGAGE LENDER (50%)
NET 504 LOAN PROCEEDS (40%)
BUSINESS INJECTION (10%)
TOTAL SOURCES OF PROCEEDS
|
$ 500,000
$ 400,000
$ 100,000
$1,000,000
|
|
504 Loan Pricing: | |
|
NET 504 LOAN PROCEEDS
FUNDING FEE (0.25% OF NET)
PROCESSING FEE (1.5% OF NET)
LEGAL CLOSING FEES
UNDERWRITER FEES (0.4% OF $413,000)
ROUNDING TO NEXT $1,000 (TO BORROWER)
504 FINANCED FEES
GROSS 504 LOAN
|
$400,000
$1,000
$6,000
$3,500
$1,652
$848
$ 13,000
$413,000
|
|
Total 504 Loan Fees: | |
|
BANK FEE (0.5% OF FML LOAN)
504 FINANCED FEES
504 OUT-OF-POCKET FEES (EST.)
TOTAL 504 LOAN FEES
|
$ 3,125
$13,000
$ 1,875
$18,000
|
|
|
|